Model Versions
Alpina Bio AG. Every version, every audit, every workbook.
This model started as the founder's own workbook, reviewed and wrapped. We can also build the model for you. Either way, every version is yours to download, and the system rebases it monthly and runs your scenarios.
All versions (11)
| Version | Kind | Created | Trigger | Run-out date | Runway | Audit | Workbook | Actions |
|---|---|---|---|---|---|---|---|---|
| Rebase 2026-06 v10active | Rebase | 3 Jul 2026 | Monthly close 2026-06 | 9 May 2027 | 10.3 mo | Audited 5 Jul 2026 | Download .xlsx | |
| Rebase 2026-05 v9 | Rebase | 4 Jun 2026 | Monthly close 2026-05 | 18 Mar 2027 | n/a | Audited 4 Jun 2026 | Download .xlsx | |
| Rebase 2026-04 v8 | Rebase | 6 May 2026 | Monthly close 2026-04 | 20 Feb 2027 | n/a | Audited 6 May 2026 | Download .xlsx | |
| Rebase 2026-03 v7 | Rebase | 7 Apr 2026 | Monthly close 2026-03 | 2 Mar 2027 | n/a | Audited 7 Apr 2026 | Download .xlsx | |
| Rebase 2026-02 v6 | Rebase | 5 Mar 2026 | Monthly close 2026-02 | 25 Mar 2027 | n/a | Audited 5 Mar 2026 | Download .xlsx | |
| Rebase 2026-01 v5 | Rebase | 5 Feb 2026 | Monthly close 2026-01 | 18 Apr 2027 | n/a | Audited 5 Feb 2026 | Download .xlsx | |
| Rebase 2025-12 v4 | Rebase | 7 Jan 2026 | Monthly close 2025-12 | 20 May 2027 | n/a | Audited 7 Jan 2026 | Download .xlsx | |
| Rebase 2025-11 v3 | Rebase | 4 Dec 2025 | Monthly close 2025-11 | 15 Jun 2027 | n/a | Audited 4 Dec 2025 | Download .xlsx | |
| Rebase 2025-10 v2 | Rebase | 5 Nov 2025 | Monthly close 2025-10 | 30 Dec 2025 | n/a | Audited 5 Nov 2025 | Download .xlsx | |
| Rebase 2025-09 v1 | Rebase | 6 Oct 2025 | Monthly close 2025-09 | 20 Jan 2026 | n/a | Audited 6 Oct 2025 | Download .xlsx | |
| Budget v1, board approvedactive | Budget | 15 Nov 2025 | Board approval at the raise | 6 Jul 2027 | 12.2 mo | Audited 5 Jul 2026 | Download .xlsx |
Historical rebases carry the run-out date they produced at the time. Scenario drafts overlay the rebase they were built on and never restate history. Audited means the exported workbook matches the engine to the cent.